TOWN OF HEMPSTEAD
LOCAL DEVELOPMENT CORPORATION
2017 Budget 
                                                            January through December 2017

Ordinary Income/Expense
	Income

Public Hearing Notices					$    1,000.00
Fees								$  36,000.00
Annual and Compliance Fees					$  12,000.00

Total Income							$49,000.00

Expense

	Public Hearing Notices Expense				$     1,000.00
                        Advertising & Marketing                                                       $     5,000.00
	Accounting Fees						$    8,800.00
            Professional Services                                                              $    5,200.00
	Meetings Expenses						$    1,000.00
	Office Expenses						$    1,700.00
	Travel								$    1,000.00
            Depreciation                                                                           $        57.00
	Printing							$       150.00
                        Telephone                                                                               $       600.00
                        Rent                                                                                         $   5,280.00 
                        Postage & Delivery                                                                 $      500.00
            Bank Charges                                                                          $      100.00
            Business Development                                                            $   9,000.00

	Total Expense							$ 39,387.00

Net Income								$ 9,613.00

028- 2016 LDC
DRAFT 8/15/16
FINAL 10/26/16

_________________________________________
Theodore Sasso
Chairman