TOWN OF HEMPSTEAD
LOCAL DEVELOPMENT CORPORATION
2019 DRAFT Budget 
                                                            January through December 2019

Ordinary Income/Expense
	Income

Public Hearing Notices					$    1,000.00
Fees								$  70,000.00
Annual and Compliance Fees					$  16,000.00
Bank Interest                                                                           $    3,600.00

Total Income							  $90,600.00

Expense

	Public Hearing Notices Expense				$      1,000.00
                        Advertising & Marketing                                                       $      3,000.00
	Accounting Fees						$     9,200.00
            Professional Services                                                              $   12,000.00
	Meetings Expenses						$        250.00
	Office Expenses						$     2,500.00
	Travel								$        500.00
            Printing							$          75.00
                        Telephone                                                                               $        900.00
                        Rent                                                                                         $   15,000.00 
                        Postage & Delivery                                                                 $     1,000.00
                        Payroll Taxes                                                                           $    2,655.00
                        Salary and Wages                                                                    $   29,500.00
                        Paychex                                                                                    $     1,500.00
            Bank Charges                                                                          $        500.00

	Total Expense							   $ 79,580.00
            
              Net Income							    $ 11,020.00

026- 2018 LDC
Preliminary Draft Created 8/15/18
Draft Approved:  9/18/18
Final Approval: 

_________________________________________
Florestano Girardi
Chairman