TOWN OF HEMPSTEAD
LOCAL DEVELOPMENT CORPORATION
2021 Budget 
                                                            January through December 2021

Ordinary Income/Expense
	Income

Public Hearing Notices					$    1,000.00
Fees								$ 132,100.00
Annual and Compliance Fees					$   20,500.00
Bank Interest                                                                           $    1,500.00

Total Income							  $155,100.00

Expense
	Public Hearing Notices Expense				$      1,000.00
                        Advertising & Marketing                                                       $      6,000.00
	Accounting Fees						$    10,000.00
            Professional Services                                                              $   10,000.00
	Meetings Expenses						$     1,000.00
	Office Expenses						$     2,800.00
	Travel								$        500.00
            Printing							$          75.00
                        Telephone                                                                               $        900.00
                        Rent                                                                                         $   15,000.00 
                        Postage & Delivery                                                                 $        750.00
                        Payroll Taxes                                                                           $   10,000.00
                        Salary and Wages                                                                    $   95,000.00
                        Paychex                                                                                    $     1,800.00
            Bank Charges                                                                           $        250.00

	Total Expense							   $155,075.00
            
              Net Income							             $25.00
023- 2020 LDC
Preliminary Draft Created 8/4/20
Draft Approved: 9/24/20
Final Approval: 10/22/20
Ayes 5
Nays 0 
Abstention 1

_________________________________________
Florestano Girardi
Chairman